Premiums Written (USD in thousands)

  

Number of contracts written

  

Total Assets (USD in million)

  

Net Income (USD in thousands)

  

To the Board of Directors

Selecta Insurance and Reinsurance Company (Caribbean) Limited Island of Nevis

Qualified Opinion

We have audited the financial statements of Selecta Insurance and Reinsurance Company (Caribbean) Limited (the Company), which comprise the statements of financial position as of December 31, 2018 and 2017 and the statements of profit or loss and comprehensive income, changes in shareholder’s equity and cash flows for the years ended December 31, 2018 and 2017, and notes to the financial statements, including a summary of significant accounting policies.

In our opinion, except for the possible effects of the matter described in the Basis for Qualified Opinion section of our report, the accompanying financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2018 and 2017, and its financial performance and its cash flows for the years ended December 31, 2018 and 2017, in accordance with International Financial Reporting Standards (IFRSs).

Basis for Qualified Opinion

The Company has net foreign currency exchange losses of $56,609 for the year ended December 31, 2018. This net foreign currency exchange losses amount includes bank revaluation loss amounting to

$64,466 which was adjusted for identified calculation errors. However, no appropriate details and working is available for the remaining adjusted balance, due to the limitation of the accounting system used by the Company. Thus, we were unable to determine whether any further adjustments to this amount were necessary and consequently we were unable to obtain sufficient appropriate audit evidence about the completeness and accuracy of this expense.

We conducted our audits in accordance with International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with the International Ethics Standards Board for Accountants’ Code of Ethics for Professional Accountants together with the ethical requirements that are relevant to our audits of the financial statements in the Island of Nevis, and we have fulfilled our ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Responsibilities of Management and Those Charged with Governance for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with IFRSs, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the management either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Company’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinions. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

    • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
    • Obtain an understanding of internal control relevant to the audits in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
    • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
    • Conclude on the appropriateness of management’s use of the going concern basis of accounting and based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinions. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.
    • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transitions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We described these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstance, we determine that a matter shall not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partner on the audit resulting in this independent auditors’ report is Leon L. Rives.

Lexington, North Carolina September 30, 2019

SELECTA INSURANCE AND REINSURANCE COMPANY (CARIBBEAN) LTD.

Statements of Financial Position December 31, 2018 and 2017

ASSETS Note 2018 2017
Current assets:      
Prepaid reinsurance 2 $ 93,474  $ 223,726
Prepaid expenses   116,088 40,388
Premiums receivable 2 2,554,134 1,228,150
Reinsurance recoverable on unpaid losses 2,9 3,279,513 5,451,689
Due from affiliates 8 147,240 35,938
Accrued interest receivable 8 477,468 245,263
Other assets    - 29,974
Investments (held-to-maturity) 2,5,6,8 530,400 530,400
Cash and cash equivalents 2,7 1,208,972 824,499
Total assets   $ 8,407,289 $ 8,610,027
SHAREHOLDERS' EQUITY AND LIABILITIES      
Shareholders' equity:      
Common stock, $1.00 par value, 75,000 shares      
authorized, issued, and outstanding 2 $ 75,000 $ 75,000
Paid in capital   29,200 29,200
Retained earnings (Accumulated deficit)   352,084 (131,516)
Total shareholders' equity   456,284 (27,316)
Liabilities:      
Loss and loss adjustment expense reserves 2,9 4,222,957 6,428,248
Unearned premiums 2 3,379,797 1,897,997
Reinsurance payable 2 - 285,098
Accrued expenses   216,378 26,000
Other liabilities    131,873  
Total liabilities   7,951,005 8,637,343
Total liabilities and shareholders' equity   $ 8,407,289 $ 8,610,027

The accompanying notes to the combined financial statements are an integral part of these statements.

SELECTA INSURANCE AND REINSURANCE COMPANY (CARIBBEAN) LTD.

Statements of Profit or Loss and Comprehensive Income Years Ended December 31, 2018 and 2017

Underwriting income: Note 2017 2016
Premiums earned      
Assumed premiums earned 2,4 $ 3,999,565 $ 693,285
Ceded premiums earned 2,4 (1,685,603) (766,225)
Premiums earned, net   2,313,962 (72,940)
       
Other underwriting (expense) income   (569) 19,988
Total underwriting income   2,313,393 (52,952)
       
Underwriting expenses:      
Losses incurred, net 2,9 147,786 558,060
Commissions and brokerage, net   621,448 14,830
General and administrative expenses 10 1,238,861 627,291
Total underwriting expenses   2,008,095 1,200,181
       
Net underwriting income (loss)   305,298 (1,253,133)
       
Other income:      
Interest income   234,911 179,598
Foreign exchange gain (loss), net   (56,609) (12,011)
Total other income   178,302 167,587
Net profit (loss)   483,600 (1,085,546)
       
Other comprehensive income   - -
Total comprehensive income (loss)   $ 483,600 $ (1,085,546)

SELECTA INSURANCE AND REINSURANCE COMPANY (CARIBBEAN) LTD.

Statements of Changes in Shareholder’s Equity Years Ended December 31, 2018 and 2017

  Common Stock   Retained Earnings   
  Shares Amount Paid in Capital Total
Balance at January 1, 2017 $ 75,000 $ 75,000 $ 29,200 $ 954,030 $ 1,058,230
Net loss - - - (1,085,546) (1,085,546)
Balance at December 31, 2016 $ 75,000 $ 75,000 $ 29,200 (131,516) (27,316)
Net profit - - - 483,600 483,600
Balance at December 31, 2017 $ 75,000 $ 75,000 $ 29,200 $ 352,084 $ 456,284

Statements of Cash Flows

Years Ended December 31, 2018 and 2017

Cash flows from operating activities: 2017 2016
Net profit (loss) $ 483,600 $ (1,085,546)
Adjustments to reconcile net profit (loss) to net cash flow from operations    
Interest income (234,911) (179,598)
Unrealized foreign exchange loss 7,050 -
     
Cash flows from changes in:    
Prepaid reinsurance 130,252 (76,001)
Prepaid expenses (75,700) (38,752)
Premiums Receivable (1,333,034) (138,304)
Reinsurance recoverable on unpaid losses 2,172,176 (5,443,689)
Due from affiliates (111,302) (46,923)
Accrued interest receivable 2,706 (65,665)
Other assets 29,974 3,000
Loss and loss adjustment expense reserves (2,205,291) 5,804,494
Unearned premiums 1,481,800 1,589,835
Reinsurance payable (285,098) 73,834
Accrued expenses 190,378 12,500
Other liabilities 131,873  
Net cash provided from operating activities 384,473 409,185
     
Cash flows from investing activities:    
Sales proceeds from sale of investments - 69,003
Net increase in cash and cash equivalents 384,473 478,188
Cash and cash equivalents, beginning of year 824,499 346,311
Cash and cash equivalents, end of year $ 1,208,972 $ 824,499

NOTE 1 — NATURE OF BUSINESS AND STATEMENT OF COMPLIANCE

Nature of Business

Selecta Insurance and Reinsurance Company (Caribbean) Ltd. (the Company) was established in December of 2013 within the Island of Nevis to carry on Insurance Business in the class of Reinsurance, under the Nevis International Insurance Ordinance of 2004, as amended. The purpose of the Company is to issue inward reinsurance treaties and facultative policies in the following risk categories: property, casualty, aviation, space, marine, cargo, guarantee, liability, energy, and specialty. The Company is 100% owned by RIGV&I Limited.

The financial statements were authorized for issuance by the Board of Directors on September 30, 2019.

Statement of Compliance

The accompanying financial statements have been prepared in accordance with International Financial Reporting

Standards (IFRS) as issued by the International Accounting Standards Board (IASB). When IFRS is silent, as it is in respect of the measurement of insurance products, the IFRS framework allows reference to another comprehensive body of accounting principles. In this instance, the Company defers to accounting principles generally accepted in  the United States (US GAAP).

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES

Functional and Presentation Currency

These financial statements are presented in United States Dollars ($) which is the Company’s functional and reporting currency.

Monetary assets and liabilities denominated in foreign currencies are translated into United States Dollars ($) at the closing rates of exchange prevailing at the reporting date. Foreign currency transactions are translated at the rates prevailing on the transaction dates. Foreign exchange gains or losses arising from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies are recognized in the statement of profit or loss and comprehensive income.

Basis of Presentation

The financial statements of the Company have been prepared on the accrual basis of accounting where revenue is recognized when earned and expenses are recognized when incurred.

The statements of financial position of the Company is presented in order of increasing liquidity.

Accounting Judgements and Estimates

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting

estimates. It also requires management to exercise its judgment in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in Note 2 below.

Grouping of Items

Certain items in the accompanying financial statements are grouped together to facilitate their understanding; however, whenever the amounts involved are material, the information is broken down in the related notes to the financial statements.

Reclassification

Certain amounts for the year ended December 31, 2017, have been reclassified in the comparative financial statements. These reclassifications had no effect on the net loss for that year.

Cash and Cash Equivalents

The Company classifies all highly liquid investments with a maturity of three months or less when purchased as cash and cash equivalents.

Investments

The Company’s investment security portfolio consists of a related party corporate bond, which has been classified as held to maturity based on the Company’s positive intent and ability to hold it to maturity. The investment security held to maturity is carried at amortized cost. The amortization of premiums and accretion of discounts are recognized in interest income using a method that approximates the effective interest method.

The Company’s investments are exposed to various risks, such as interest rate, market, currency and credit risks. Due to the level of risk associate with certain investments and the level of uncertainty related to changes in the value of investments, it is at least reasonably possible that changes in risks in the near term would materially affect investment assets reported in the financial statements.

Impairment of Financial Assets

Non-financial assets are subject to impairment tests whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. Where the carrying value of an asset exceeds its recoverable amount, which is the higher of value in use and fair value less costs to sell, the asset is written down accordingly.

For the purpose of assessing value in use, the estimated future cash flows are discounted to their present value using discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

Where it is not possible to estimate the recoverable amount of an individual asset, the impairment is carried out on the asset’s cash-generating unit, which is the lowest group of assets in which the asset belongs for which there are separately identifiable cash flows. The Company has one cash-generating unit for which impairment testing is performed.

Impairment charges are included in the statement of profit or loss and comprehensive income, except to the extent they reverse gains previously recognized in other comprehensive income.

Insurance Contracts

Insurance contracts are those contracts where the Company (the Insurer) has accepted significant insurance risk from another party (the Policyholders) by agreeing to compensate the Policyholders if a specified uncertain future event (the Insured Event) adversely affects the Policyholders. These contracts are accounted for in accordance with IFRS 4, Insurance Contracts. As a general guideline, the Company determines whether it has significant insurance risk by comparing benefits that would be payable if the Insured Event did or did not occur. Insurance contracts can also transfer financial risk.

Once a contract has been classified as an insurance contract, it remains an insurance contract for the remainder of its lifetime, even if the insurance risk reduces significantly during this period, unless all rights and obligations are extinguished or expire.

Reinsurance

The Company assumes reinsurance risk in the normal course of business. Premiums and claims on assumed reinsurance are recognized as income and expenses in the same manner as they would be if the reinsurance were considered direct business.

Insurance and reinsurance receivables are recognized when due and are measured on initial recognition at the fair value of the consideration received or receivable. The carrying value of the insurance receivables is reviewed for impairment whenever events or circumstances indicate that the carrying amount may not be recoverable, with the impairment loss recorded in the statements of profit or loss.

Revenue Recognition

Premium Revenue and Unearned Revenue

Premiums written comprise the premiums on contracts incepting in the financial year. Premiums written are stated gross of commissions’ payable to agents and exclusive of taxes levied on premiums. The Company earns premium income evenly over the term of the insurance policy generally using the pro rata method. The portion of the premium related to the unexpired portion of the policy at the end of the fiscal year is reflected in unearned premiums.

The underwriting results are recognized principally by reference to the annual accounting basis and are determined after making provisions for claims incurred. Income is accounted for in the year in which the risks are assumed. Premiums are recognized as revenue over the period of insurance coverage. Unearned premium represents that portion of premiums written and assumed that apply to the unexpired terms of policies in force.

Fair Value of Financial Instruments

The Company measures its financial assets and liabilities in accordance with IFRS. The carrying amounts reported on the balance sheet for cash and cash equivalents, premium receivable, prepaid reinsurance and reinsurance payable approximate the respective fair value. This is generally due to their short maturities.

Provisions

A provision is recognized if, as a result of a past event, the Company has a present legal or constructive obligation that can be estimated reliably and it is probable that an outflow of economic benefits will be required to settle the obligation.

Loss and Loss-Related Expenses

The reserves for unpaid losses and loss adjustment expenses are estimated using individual case-basis valuations and statistical analysis. Management believes that the reserves for losses and loss adjustment expenses are adequate to cover the ultimate cost of losses and loss adjustment expenses thereon. However, because of the limited population of insured risk, limited historical data, economic conditions, judicial decisions, legislation, and other reasons, actual loss experience may not conform to the assumptions used in determining the estimated amounts for such liability at the financial position date. Loss and loss adjustment expenses reserve estimated are reviewed periodically and adjusted as necessary as experience develops or new information becomes known. As adjustments to these estimates become necessary, such adjustments are reflected in current operations.

Critical Accounting Judgements and Estimates

The Company’s financial statements and its financial results are influenced by accounting policies, assumptions, estimates and management judgement, which necessarily have to be made in the course of preparation of the financial statements. Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the actual results. The estimates that have a significant risk of causing material adjustments to the carrying amounts of assets within the next financial year are discussed below:

  • (a) Held-to-maturity- investments

In classifying non-derivative financial assets with fixed or determinable payments and fixed maturity, such as life insurance policy, as held-to-maturity investments the Company evaluates its intention and ability to hold such investments up to maturity. Management has confirmed its intention and determined its ability to hold investments up to maturity. If the Company fails to keep these investments to maturity other than for specific circumstances as allowed under the standards, it will be required to reclassify the whole class as available-for-sale financial assets. In such a case, the investments would therefore be measured at fair value, not amortized cost.

  • (b) Estimation of the provision for losses

There are several sources of uncertainty that need to be considered in the estimate of a loss provision liability for claims incurred prior to the date of the statement of financial position. For insurance contracts, estimates have to be made both for the expected ultimate cost of claims reported at the reporting date. It can take a significant period of time before the ultimate claims cost can be established with certainty. Management has determined the current year loss provisions based on an individual case-basis valuation  and statistical analysis.

NOTE 3 – FUTURE ACCOUNTING AND REPORTING CHANGES 

Future accounting and reporting changes that may impact the Company’s financial reporting and disclosure are as follows:

  • (a)    Proposed Amendments to IFRS 4 “Insurance Contracts”

In December, 2015, the IASB issued proposed amendments to IFRS 4 which address concerns about the different effective dates of IFRS 9 and the new insurance contracts standard that will replace IFRS 4. The amendments propose an optional temporary exemption from applying IFRS 9 “Financial Instruments” that would be available to companies whose predominant activity is to issue insurance contracts. The amendments would permit deferral of adopting IFRS 9 until annual periods beginning on or after January 1, 2021 or until the new insurance contract standard becomes effective if at an earlier date. The amendments also propose an option for entities issuing insurance contracts within the scope of IFRS 4 to apply the “overlay approach” to the presentation of qualifying financial assets, removing from net income and presenting instead in OCI, the impact of measuring Fair Value Through Profit and Loss (“FVTPL”) financial assets at fair value through profit or loss under IFRS 9 when they would not have been so measured under IAS 39. The Company is assessing the impact of these proposed amendments.

  • (b)    IFRS 17 “Insurance Contracts”

In May 2017, the IASB issued IFRS 17 that will replace IFRS 4 on its effective date for accounting periods beginning on or after January 1, 2021. IFRS 17 is the first comprehensive and truly international IFRS Standard establishing the accounting for insurance contracts. Under the IFRS 17 model, insurance contract liabilities will be calculated as the present value of future insurance cash flows with a provision for risk. The discount rate will reflect current interest rates. If the present value of future cash flows would produce a gain at the time a contract is issued the model would also require a «contractual service margin» to offset the day 1 gain. The contractual service margin would amortize over the life of the contract. There would also be a new income statement presentation for insurance contracts, including a revised definition of revenue, and additional disclosure requirements.

  • (c)    IFRIC 23 “Uncertainty Over Income Tax Treatment”

In June, 2017, the IASB issued IFRIC that will clarify the accounting for uncertainties in income taxes on its effective date for annual periods beginning on or after January 1, 2019. The standard is to bring unity to the practice regarding the recognition and measurement of deferred tax assets and liabilities and current taxes as defined by paragraph 5 of IAS 12 Income Taxes.

NOTE 4 — REINSURANCE

Certain premiums and losses are ceded to other unrelated insurance companies through quota share reinsurance arrangements and various excess of loss reinsurance agreements. The ceded reinsurance agreements are intended to provide the Company with the ability to minimize its exposure to losses within its surplus resources. These reinsurance agreements do not relieve the Company from its primary obligation to its policyholder. The Company remains liable to its policyholder to the extent that any reinsurer does not meet its obligations for reinsurance ceded to it under reinsurance contracts. Therefore, the Company is subject to credit risk with respect to the obligations of its reinsurers, and any failure on the part of these reinsurers could have a material adverse effect on the Company’s business, financial condition, and results of operations.

The effects of reinsurance on premiums written and earned were as follows:

  2018   2017  
    Written     Earned    Written    Earned 
Assumed premiums  $ 5,481,365  $ 3,999,565  $ 2,283,119  $ 693,285
Ceded premiums (1,632,007) (1,762,258) (842,226) (766,225)
Total   $ 3,849,358 $ 2,237,307 $ 1,440,893 $ (72,940)

NOTE 5 – FAIR VALUE MEASUREMENTS

The fair value of financial instruments is measured according to a fair value hierarchy which reflects the significance of market inputs in the valuation. The hierarchy is described and discussed below.

Level 1

Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.

Level 2

Inputs to the valuation methodology include:

    • Quoted prices for similar assets or liabilities in active markets;
    • Quoted prices for identical or similar assets or liabilities in inactive markets;
    • Inputs other than quoted prices that are observable for the asset or liability;
    • Inputs that are derived principally from or corroborated by observable market data by correlation or other

Level 3

Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The methods described may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company believes its valuation  methods  are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine fair value of certain financial instruments could result in a different fair value measurement at the reporting date.

The following table sets forth the level within the fair value hierarchy, for the Company’s investments at fair value as of December 31:

2018
    Level 1    Level 2    Level 3    Total 
Corporate bond  $ - $ - $ 530,400 $ 530,400
 
2017
    Level 1    Level 2    Level 3    Total 
Corporate bond $ - $ - $ 530,400 $ 530,400

NOTE 6 – INVESTMENTS

The portfolio of investments is carried at their fair market value. Market values and unrealized gains and losses pertaining to the investment portfolio as of December 31:

  2018
  Cost   Unrealized Gains   Unrealized Losses   Fair Value
Corporate bond, including accrued interest    $ 1,007,868   $ -   $ -      $ 1,007,868
 
  2017
  Cost   Unrealized Gains   Unrealized Losses   Fair Value
Corporate bond, including accrued interest    $ 775,663   $ -   $ -   $ 775,663

NOTE 7 – CASH AND CASH EQUIVALENTS

 The portfolio cash and cash equivalents are comprised of the following as of December 31:

  2018 2017
Cash (USD) $ 768,660 $ 582,141
Cash (EUR) 100,541 177,519
Cash (GBP) 33,521 33,589
Fixed deposit (USD) 306,250 31,250
Total $ 1,208,972 $ 824,499

NOTE 8 – RELATED PARTIES

As of December 31, 2018 and 2017, the Company has amounts due from affiliates of $147,240 and $35,938, respectively. These amounts consist of fees and expenses paid by the Company on behalf of these affiliates.

The Company assumes premiums from Selecta Insurance and Reinsurance Company (Moscow) Ltd. which is an affiliate by means of the same ultimate beneficial owner and management team. For the years ended December 31, 2018 and 2017, the Company assumed premiums totaling $0 and $670,692, respectively from Selecta Insurance and Reinsurance Company (Moscow) Ltd. As of December 31, 2018 and 2017, the Company is the holder of a bond issued by Selecta Insurance and Reinsurance Company (Moscow) Ltd. with principle and carrying value of $1,007,868 and $775,663, respectively yielding interest of 30% per annum, which appropriately includes accrued interest totaling $477,468 and $245,263, respectively.

NOTE 9 — LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES

 Activity in the liability for unpaid loss and loss adjustment expense reserves is summarized for the year ended December 31:

    2018 2017
Balances at January 1   $ 6,428,248 $ 623,754
Less reinsurance recoverable   5,451,689 8,000
Net balances at January 1   976,559 615,754
Incurred related to:      
Current year   583,197 997,660
Prior years   (435,411) (439,600)
Total incurred   147,786 558,060
Paid related to:      
Current year    - 21,101
Prior years   180,901 176,154
Total paid   180,901 197,255
Net balances at December 31   943,444 976,559
Plus reinsurance recoverable   3,279,513 5,451,689
Balances at December 31   $ 4,222,957 $ 6,428,248

As a result of changes in estimates of insured events in prior years, the provision for losses and loss adjustment expenses decreased by $435,411 and $439,600 in 2018 and 2017, respectively. Typically, increases or decreases of this nature occur as a result of claim settlements during the current year, and additional information received regarding individual claims causes changes from the original estimates of the cost of these claims. Recent loss development trends are also taken into account in evaluating the overall adequacy of the unpaid loss and loss adjustment expenses.

NOTE 10 – GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses are comprised of the following for the years ending December 31:

  2018 2017
Management and administrative $ 64,323 $ 76,710
Directors fees 317,697 222,700
Salaries 313,448 9,780
Consultancy 299,458 56,615
Actuarial - 11,250
Insurance license fees - 1,200
Corporate services 14,150 6,564
Audit and accounting 12,500 24,250
Legal and professional - 80,467
Travel 162,929 20,244
Research and subscriptions 675 730
Marketing - 45,197
Information technology 21,341 25,421
Bank charges 16,718 14,450
Other expenses 15,622 31,713
Total general and administrative expenses $ 1,238,861 $ 627,291

NOTE 11 – RISK MANAGEMENT

The Company’s exposure to potential loss from financial assets and insurance contracts primarily relates to governance risk, regulatory risk, insurance risk, financial risk, and operational risk. The Company’s objectives, policies and processes for managing those risks and the methods used to measure them are summarized below:

Governance Framework

Professional and effective risk management is essential to maintaining a favorable financial performance for all insurance companies.

The Company evaluates every risk underwritten by using a rating scale system and overall knowledge of the account.

Regulatory Framework

Regulators are primarily interested in protecting the rights to the policyholders and monitor them closely to ensure that the Company is satisfactorily managing affairs for their benefit. At the same time, regulators are also interested in ensuring that the Company maintains an appropriate solvency position to meet unforeseen liabilities arising from economic shocks or external disasters.

The Company is regulated by the Registrar of Insurance of the Nevis Financial Services Department (the NFSD). The NFSD regulates, supervises and inspects all insurance companies, insurance managers and other intermediaries operating within the island of Nevis to ensure compliance with the provisions established in the Nevis International Ordinance, 2004 (as amended).

The regulations not only prescribe approval and monitoring activities, but also impose certain restrictive provisions (e.g. capital adequacy) to minimize the risk of default and insolvency on the part of insurance companies to meet unforeseen liabilities as they arise.

Insurance Risk

The principal risk the Company faces under insurance contracts is that the actual claims and benefit payments or the timing thereof, differ from expectations. Therefore, the objective of the Company is to ensure sufficient reserves are available to cover the claims and payments.

In order to minimize the Company’s exposure arising from large claims, in the normal course of business, the Company may enter into contracts with other parties for reinsurance purposes. Such reinsurance is to offset a portion of the claims exposure that may arise. The Company has also limited its exposure by imposing maximum claim amounts on its insurance contracts and limiting the period when claims should be reported.

Financial Risk

The Company’s principal financial instruments are financial assets held to maturity and cash and cash equivalents.

The main risks arising from the Company’s financial instruments are interest rate risk, foreign currency risk, and credit risk. Management reviews and agrees policies for managing each of these risks and they are summarized below:

Interest Rate Risk

Interest rate risk arises from the possibility that changes in interest rates will affect future profitability or the fair values of financial instruments. The Company is exposed to interest rate risk on some of its investments and cash and cash equivalents. The Company limits interest rate risk by monitoring changes in interest rates in the currencies in which its cash and interest bearing investments and borrowings are denominated.

Foreign Currency Risk

Foreign currency risk is the risk that the value of a financial instrument will fluctuate due to changes in foreign exchange rates.

Management believes that there is minimal risk of significant losses due to exchange rate fluctuations since predominantly all of the business transactions are in U.S. Dollars and U.S. Dollars pegged currencies and consequently the Company does not hedge its foreign currency exposure.

Credit Risk

Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss.

The maximum exposure to credit risk before any credit enhancements is the carrying amount of the financial assets.

Operational Risk

Operational risk is the risk of loss arising from system failure, human error, fraud or external events. When controls fail to perform, operational risk can cause damage to reputation, have legal or regulatory implications or can lead to financial loss. The Company cannot expect to eliminate all operational risks, but by initiating an effective control framework and by monitoring and responding to potential risks, the Company is able to manage risk.

The Company contracts for its supervisory, general and administrative and insurance services with service providers and professional organizations. As a result the Company has no employees of its own. The financial statements reflect the costs of the various service providers.

Capital Management

The Company’s objective when managing capital is to comply with the insurance capital requirements which are set and regulated in accordance with the provision of the Ordinance. In order to be licensed as a reinsurance business, a reinsurance company is required to have a minimum fully paid up capital of $75,000. The Company fully complied with this requirement during the reported financial period.

Minimum Margin of Solvency

The Company’s ability to pay dividends and other distributions is subject to statutory restriction. As a licensed reinsurer, the Company is required under the terms of the Ordinance to maintains a minimum margin of solvency (the amount by which its “allowable assets” exceed its liabilities) equivalent to the greater of the minimum amount of contributed capital or 20% of the net retained premium up to $5,000,000. Net premiums in excess of $5,000,000 shall have an additional required solvency margin of $1,000,000 plus 10% of the amount by which the net retained premium exceeds $5,000,000.

The Company’s minimum margin of solvency is as follows:

  2018 2017
Company’s margin of solvency (net assets) $ 246,722 $ (291,430)
Required minimum margin of solvency  (462,792) (75,000)
Deficit   $ (261,070) $ (366,430)

NOTE 12 – CONTINGENCIES AND COMMITMENTS

In June 2019, a loss notification was made to the Company by PSTV Energy DMCC (“PSTV”), a policyholder, in relation to Trade Credit Insurance policy covering a customer of the Sonara refinery in the Cameroons. The claim of $15.3 million was submitted for the fire incident at the refinery which closed down the facility. After evaluating the claims facts and supporting details, the Company has rejected the claim on a number of bases that includes i) the cause of the fire was apparently an act of terrorism and thus a political risk and such risks are excluded under the Company’s policy, ii) PSTV failed to lodge a surety to cover its exposure to any loss thus mitigating its financial exposure pursuant to the policy terms, iii) the loss submission was premature under the policy provisions as there has been no formal certification of the quantum of the loss, iv) it appears that PSTV may have other insurance policies which would cover such loss and those policies would be triggered before the Company’s policy. Further, there is a financial limitation in the Company’s policy of $2 million per loss. No legal action has been commenced by PSTV. Hence, management believes that there is no adverse outcome expected from this claim and accordingly no provision is required in the Company’s financial statements.

NOTE 13 – SUBSEQUENT EVENTS

Subsequent events are events or transactions that occur after the financial statement date but before the financial statements are issued or available to be issued. Recognized subsequent events consist of events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet including the estimates inherent in the process of preparing the financial statements. Non-recognized subsequent events consist of events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. Management has evaluated subsequent events through September 30, 2019, the date of which the financial statements were available to be issued.